21 Kinsale Pl, Dover, DE, 19904 | $1,352/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2660 sft

31569 Jim Davis Rd, Galena, MD, 21635

4 Bed
3 Bath
1995 sft

74 Nanticoke Dr, Dover, DE, 19904

4 Bed
2 Bath
2307 sft

1718 Joe Goldsborough Rd, Smyrna, DE, 19977

3 Bed
3 Bath
1880 sft

112 S Delaware St, Smyrna, DE, 19977

Nearby investment properties with comparable prices

3 Bed
3 Bath
1520 sft

110 Mechanic St UNIT A, Harrington, DE, 19952

3 Bed
3 Bath
1520 sft

110 A Mechanic St, Harrington, DE, 19952

3 Bed
1 Bath
1375 sft

110 N Meadow Dr, Townsend, DE, 19734

3 Bed
3 Bath
- sft

240 Rojan Rd #16, Dover, DE, 19901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 21 Kinsale Pl, Dover, DE, 19904 priced at $379,900 pairs $3,550/mo rent with $1,352/mo cash flow after a $1,859/mo payment. Total monthly income equals $3,550/mo, and annual cash flow comes to $16,227/yr on $125,937 invested. Return on cash invested is 32.79% in year one, and rental yield stands at 11.21% on a $379,900 basis. Equity gained on principal adds $2,451/yr, and 5% annual appreciation accumulates to $104,959 by year five. Five-year ROI measures 171.43% and total cumulative return in cash reaches $215,897. For financing, Ziffy Mortgage’s DSCR program evaluates $3,550/mo property income against a $1,859/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19904, Dover, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,822 (100%)
Owner Occupied HU	10,137 (64.1%)
Renter Occupied HU	4,740 (30.0%)
Vacant Housing Units	945 ( 6.0%)
Median Home Value	$328,152
Average Home Value	$331,931