21 Kings WayPawlingNY12564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pawling at 21 Kings Way, Pawling, NY, 12564 priced at $408,888 converts $2,640/mo rent into after a $2,001/mo obligation. Total monthly income equals $2,640/mo. Return on cash invested prints 19.11% in year one, and rental yield reads 7.75% against a $408,888 entry. Equity gained on principal adds $2,638/yr, while 5% annual appreciation compiles into $112,968 by year five. Five-year ROI reaches 99.19% and total cumulative return in cash sums $134,446. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $2,001/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12564, Pawling, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,185 (100%) |
| Owner Occupied HU | 2,073 (65.1%) |
| Renter Occupied HU | 820 (25.7%) |
| Vacant Housing Units | 292 ( 9.2%) |
| Median Home Value | $475,242 |
| Average Home Value | $567,982 |
Housing Distribution
Address Breakdown
Residential
2,954
Single Family
2,680
Multi-Family
274
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices