21 Keystone Dr #KE21RochesterNY14625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 21 Keystone Dr #KE21, Rochester, NY, 14625 offers a 9.6% rental yield on a $113,900 purchase with $911/mo rent. Total monthly income registers $911/mo, and a $557/mo payment leaves $151/mo available for distribution. Annual cash flow reaches $1,811/yr on $37,758 to close, and return on cash invested stands at 24.7% in year one. Equity gained on principal adds $735/yr while 5% annual appreciation supports $31,468 over five years. Portfolio math shows five-year ROI at 129.19% and total cumulative return in cash at $48,780. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $911/mo property income against a $557/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14625, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,230 (100%) |
| Owner Occupied HU | 3,935 (75.2%) |
| Renter Occupied HU | 941 (18.0%) |
| Vacant Housing Units | 354 ( 6.8%) |
| Median Home Value | $293,955 |
| Average Home Value | $331,034 |
Housing Distribution
Address Breakdown
Residential
4,807
Single Family
4,164
Multi-Family
643
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
