21 John StPine BrookNJ07058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Brook at 21 John St, Pine Brook, NJ, 07058 earns $352/mo cash flow from $3,738/mo rent with a $2,325/mo payment. Total monthly income totals $3,738/mo, and annual cash flow totals $4,226/yr on $157,463 capital. ROI tracks 22.59% on current figures, and rental yield reads 9.44% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 118.48% and total cumulative return in cash sums $186,559. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,738/mo property income instead of your personal income.
Single Family
Built in 1929
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07058, Pine Brook, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,672 (100%) |
| Owner Occupied HU | 1,160 (43.4%) |
| Renter Occupied HU | 995 (37.2%) |
| Vacant Housing Units | 517 (19.3%) |
| Median Home Value | $701,412 |
| Average Home Value | $722,425 |
Housing Distribution
Address Breakdown
Residential
1,984
Single Family
1,984
Multi-Family
0
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A