Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Oxford at 21 Indian Cove Cir UNIT 1, Oxford, OH, 45056 priced at $189,900 converts $1,570/mo rent into $63/mo cash flow after a $929/mo obligation. Total monthly income equals $1,570/mo, and annual cash flow totals $760/yr on $62,952 invested. Return on cash invested prints 21.12% in year one, and rental yield reads 9.92% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 111.67% and total cumulative return in cash sums $70,301. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,570/mo property income covering a $929/mo payment, not borrower’s personal income.
Condo
Built in 2004
570.64 sqft lot
$N/A/sqft
$258 monthly HOA
Neighborhood data shown for ZIP Code: 45056, Oxford, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,875 (100%) |
| Owner Occupied HU | 4,045 (41.0%) |
| Renter Occupied HU | 4,874 (49.4%) |
| Vacant Housing Units | 956 ( 9.7%) |
| Median Home Value | $362,957 |
| Average Home Value | $386,809 |
Residential
9,382
Single Family
7,122
Multi-Family
2,260
Businesses
587
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $189,900 |
| 2024-11-19 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kenneth Thacker • C21-Thacker & Associates, Inc.
Mls Name: DABR MLS
Mls Provider:
Mls ID: #926055
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
