21 Horseshoe Ln N, Columbus, NJ, 08022 | $79/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Horseshoe Ln N, Columbus, NJ, 08022 | $79/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1528 sft

7521 River Rd, Pennsauken, NJ, 08110

4 Bed
2 Bath
1686 sft

105 Leconey Cir, Palmyra, NJ, 08065

3 Bed
1 Bath
1092 sft

842 Woodlane Rd, Mount Holly, NJ, 08060

3 Bed
1 Bath
1256 sft

3309 Decatur St, Philadelphia, PA, 19136

Nearby investment properties with comparable prices

4 Bed
4 Bath
2782 sft

7815 Gayl Rd, Cheltenham, PA, 19012

Investment Property+ 2 more

4 Bed
- Bath
1530 sft

2323 Loney St, Philadelphia, PA, 19152

3 Bed
3 Bath
1568 sft

1341 Tyson Ave, Philadelphia, PA, 19111

3 Bed
3 Bath
2981 sft

7925 Waltham Rd, Cheltenham, PA, 19012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbus at 21 Horseshoe Ln N, Columbus, NJ, 08022 priced at $399,000 pairs $2,923/mo rent with $79/mo cash flow after a $1,953/mo payment. Total monthly income equals $2,923/mo, and annual cash flow comes to $947/yr on $132,269 invested. Return on cash invested is 20.62% in year one, and rental yield stands at 8.79% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 107.9% and total cumulative return in cash reaches $142,718. For financing, Ziffy Mortgage’s DSCR program evaluates $2,923/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1985

6,306 sqft lot

$N/A/sqft

No HOA

More details about the property

Coming Soon! Welcome to this beautifully updated Caldwell model offering 2 bedrooms and 2 full bathrooms. Step inside to find a front hall closet, a spacious guest bedroom, and a fully remodeled bathroom. The primary suite features custom carpentry, a walk-in closet, and a luxurious in suite bathroom with a walk-in shower. The open-concept living and dining room showcases engineered flooring and flows seamlessly into the light-filled three-season room, accessible from both the dining area and the large kitchen. The kitchen boasts 42 blonde cabinetry, new Corian countertops, stainless steel appliances, and plenty of space for a breakfast table. A laundry room with washer, dryer, heater, and furnace is conveniently located nearby. Additional highlights include a two-car garage with storage, updated roof, windows, heater, gutter guards, and owned solar panels for energy savings. This one-of-a-kind home blends comfort, style, and efficiencyready for you to move in and enjoy. Experience the best of active adult living in the beautiful Homestead community! Enjoy resort-style amenities including a fitness center, billiard and game rooms, an art studio, and more. Step outside to relax by the sparkling pool and spa, play a match on the tennis courts, or stroll along scenic walking paths. With so many activities and friendly neighbors, Homestead is truly a place to love. Schedule your private tour todaythis is the one youve been waiting for!

Neighborhood Data

Neighborhood data shown for ZIP Code: 08022, Columbus, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,901 (100%)
Owner Occupied HU	3,516 (90.1%)
Renter Occupied HU	230 ( 5.9%)
Vacant Housing Units	155 ( 4.0%)
Median Home Value	$458,953
Average Home Value	$490,803