21 Highland Park Rd, Rutland, MA, 01543 | $511/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Highland Park Rd, Rutland, MA, 01543 | $511/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1150 sft

13 Stevens Park Rd, Charlton, MA, 01507

4 Bed
2 Bath
1700 sft

34 Ruggles Hill Rd, Hardwick, MA, 01037

3 Bed
2 Bath
1853 sft

54 Cummings Rd, Ware, MA, 01082

3 Bed
2 Bath
1234 sft

21 Spencer Rd, Oakham, MA, 01068

Nearby investment properties with comparable prices

3 Bed
2 Bath
1872 sft

366 Southbridge Rd, West Warren, MA, 01083

3 Bed
2 Bath
1796 sft

120 Five Bridge Rd, Brimfield, MA, 01010

3 Bed
3 Bath
2114 sft

101 School St, North Brookfield, MA, 01535

6 Bed
2 Bath
2015 sft

33 Church St, Spencer, MA, 01562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rutland at 21 Highland Park Rd, Rutland, MA, 01543 earns $511/mo cash flow from $3,341/mo rent with a $2,198/mo payment. Total monthly income totals $3,341/mo, and annual cash flow totals $6,128/yr on $148,844 capital. ROI tracks 24.03% on current figures, and rental yield reads 8.93% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 125.07% and total cumulative return in cash sums $186,160. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,341/mo property income instead of your personal income.

Single Family

Built in 1946

7,841 sqft lot

$N/A/sqft

No HOA

More details about the property

Move right in to this charming 3 bedroom cape located in a neighborhood near town center. Whole house updated in 2021 with full kitchen remodel featuring new cabinets, granite countertops, stainless appliances and new flooring. Other updates include bathroom, refinished hardwood floors, crown moulding, new carpeting, new windows, vinyl siding, furnace, hot water tank and new garage door opener. First floor offers a primary bedroom, full bath, office, and light filled open concept living room / kitchen. Two additional bedrooms found upstairs. Lower level features a spacious and welcoming entertainment space with wet bar. Laundry room, workshop and exterior access are also located in lower level. Enjoy the deck conveniently located right off kitchen a great spot for entertaining and relaxing. A beautifully maintained yard completes the picture offering river rock accented planting beds, new front walk, new driveway, and spacious private back yard . Open House Saturday 11-2

Neighborhood Data

Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,678 (100%)
Owner Occupied HU	3,098 (84.2%)
Renter Occupied HU	449 (12.2%)
Vacant Housing Units	131 ( 3.6%)
Median Home Value	$533,658
Average Home Value	$582,607