21 Hidden Glade DriveIntervaleNH03845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Intervale at 21 Hidden Glade Drive, Intervale, NH, 03845 priced at $1,200,000 converts $2,940/mo rent into after a $5,873/mo obligation. Total monthly income equals $2,940/mo. Return on cash invested prints 4.62% in year one, and rental yield reads 2.94% against a $1,200,000 entry. Equity gained on principal adds $7,743/yr, while 5% annual appreciation compiles into $331,538 by year five. Five-year ROI reaches 21.44% and total cumulative return in cash sums $83,363. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,940/mo property income covering a $5,873/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03845, Intervale, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,285 (100%) |
| Owner Occupied HU | 521 (40.5%) |
| Renter Occupied HU | 129 (10.0%) |
| Vacant Housing Units | 635 (49.4%) |
| Median Home Value | $372,807 |
| Average Home Value | $400,432 |
Housing Distribution
Address Breakdown
Residential
155
Single Family
155
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin OBrien • Pinkham Real Estate
Mls Name: PrimeMLS
Mls ID: #5065123