21 Hemlock Street, Hazlet, NJ, 07730 | $85/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Hemlock Street, Hazlet, NJ, 07730 | $85/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2192 sft

434 Ridge Rd, Dayton, NJ, 08810

3 Bed
4 Bath
1904 sft

1031 Tarragon Court, Morganville, NJ, 07751

3 Bed
3 Bath
- sft

30-6 Remington Drive, Freehold, NJ, 07728

4 Bed
4 Bath
3358 sft

480 Randolph Road, Freehold, NJ, 07728

Nearby investment properties with comparable prices

2 Bed
2 Bath
1800 sft

138 Washington Street, Keyport, NJ, 07735

4 Bed
1 Bath
1404 sft

11 Violet Ct, East Brunswick, NJ, 08816

3 Bed
2 Bath
1165 sft

11 Donna St, East Brunswick, NJ, 08816

4 Bed
2 Bath
1682 sft

10 Sheinfine Ave, South River, NJ, 08882

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hazlet at 21 Hemlock Street, Hazlet, NJ, 07730 priced at $559,000 pairs $4,069/mo rent with $85/mo cash flow after a $2,736/mo payment. Total monthly income equals $4,069/mo, and annual cash flow comes to $1,015/yr on $183,911 invested. Return on cash invested is 20.61% in year one, and rental yield stands at 8.73% on a $559,000 basis. Equity gained on principal adds $3,607/yr, and 5% annual appreciation accumulates to $154,441 by year five. Five-year ROI measures 107.82% and total cumulative return in cash reaches $198,291. For financing, Ziffy Mortgage’s DSCR program evaluates $4,069/mo property income against a $2,736/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1966

6,969 sqft lot

$N/A/sqft

No HOA

More details about the property

This inviting 3 bedroom colonial has everything you need! Beautiful pavers line the double-wide driveway and walkway leading to the covered entry. Inside, the living room flows into a spacious eat-in kitchen with stainless steel appliances and center island for serving and extra storage. A bonus den is the perfect spot for movie nights, quiet reading or playroom. A full bathroom completes the first level. Upstairs, you will find gleaming hardwoods, dedicated full bathroom, a generous primary bedroom and two additional light-filled bedrooms. The direct-entry garage has been meticulously maintained. Step outside to your fully fenced yard with large composite deck. Near major routes, NYC commuter options and abundant shopping, dining and shore spots including beautiful beaches and marinas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07730, Hazlet, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,718 (100%)
Owner Occupied HU	5,623 (83.7%)
Renter Occupied HU	885 (13.2%)
Vacant Housing Units	210 ( 3.1%)
Median Home Value	$496,590
Average Home Value	$526,604