21 Hemlock Dr UNIT 21East BridgewaterMA02333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Bridgewater at 21 Hemlock Dr UNIT 21, East Bridgewater, MA, 02333 offers a 8.63% rental yield on a $499,900 purchase with $3,594/mo rent. Total monthly income registers $3,594/mo, and a $2,447/mo payment leaves $443/mo available for distribution. Annual cash flow reaches $5,316/yr on $165,717 to close, and return on cash invested stands at 23.12% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 120.18% and total cumulative return in cash at $199,164. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,594/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02333, East Bridgewater, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,316 (100%) |
| Owner Occupied HU | 4,432 (83.4%) |
| Renter Occupied HU | 763 (14.4%) |
| Vacant Housing Units | 121 ( 2.3%) |
| Median Home Value | $580,739 |
| Average Home Value | $609,764 |
Housing Distribution
Address Breakdown
Residential
5,039
Single Family
4,892
Multi-Family
147
Businesses
392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary Ellen McDonough • Donahue Real Estate Co.
Mls Name: MLS PIN
Mls ID: #73451934