21 Helen DrMoonachieNJ07074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moonachie at 21 Helen Dr, Moonachie, NJ, 07074 priced at $150,000 converts $1,181/mo rent into $112/mo cash flow after a $734/mo obligation. Total monthly income equals $1,181/mo, and annual cash flow totals $1,344/yr on $49,725 invested. Return on cash invested prints 22.61% in year one, and rental yield reads 9.45% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 118.53% and total cumulative return in cash sums $58,938. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,181/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07074, Moonachie, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,158 (100%) |
| Owner Occupied HU | 788 (68.0%) |
| Renter Occupied HU | 342 (29.5%) |
| Vacant Housing Units | 28 ( 2.4%) |
| Median Home Value | $486,260 |
| Average Home Value | $462,976 |
Housing Distribution
Address Breakdown
Residential
1,073
Single Family
1,070
Multi-Family
3
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DALIA NOEMAN • REAL
Mls Name: HCMLS
Mls ID: #250025678