21 Green AvenueValley CottageNY10989
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Valley Cottage at 21 Green Avenue, Valley Cottage, NY, 10989 earns $50/mo cash flow from $4,050/mo rent with a $2,932/mo payment. Total monthly income totals $4,050/mo, and annual cash flow totals $597/yr on $197,071 capital. ROI tracks 20.36% on current figures, and rental yield reads 8.11% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 105.88% and total cumulative return in cash sums $208,666. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,050/mo property income instead of your personal income.
Single Family
Built in 1981
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10989, Valley Cottage, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,617 (100%) |
| Owner Occupied HU | 2,869 (79.3%) |
| Renter Occupied HU | 600 (16.6%) |
| Vacant Housing Units | 148 ( 4.1%) |
| Median Home Value | $580,926 |
| Average Home Value | $587,576 |
Housing Distribution
Address Breakdown
Residential
3,429
Single Family
2,424
Multi-Family
1,005
Businesses
266
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Gronich • Compass Greater NY, LLC
Mls Name: OneKey MLS
Mls ID: #951648