








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Irvine at 21 Gramercy UNIT 421, Irvine, CA, 92612 offers a 5.67% rental yield on a $1,150,000 purchase with $5,432/mo rent. 95% in year one. Equity gained on principal adds $7,421/yr while 5% annual appreciation supports $317,724 over five years. Portfolio math shows five-year ROI at 76.16% and total cumulative return in cash at $283,761. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,432/mo property income against a $5,629/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92612, Irvine, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,591 (100%) |
| Owner Occupied HU | 4,561 (25.9%) |
| Renter Occupied HU | 11,042 (62.8%) |
| Vacant Housing Units | 1,988 (11.3%) |
| Median Home Value | $1,069,756 |
| Average Home Value | $1,221,478 |
Residential
15,886
Single Family
8,746
Multi-Family
7,140
Businesses
1,383
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lynn Paris • Pinnacle Real Estate Group
Mls Name: CRMLS
Mls ID: #OC25128484