21 General McLean DrBellport VillageNY11713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellport Village at 21 General McLean Dr, Bellport Village, NY, 11713 priced at $749,000 pairs $6,308/mo rent with $1,306/mo cash flow after a $3,666/mo payment. Total monthly income equals $6,308/mo, and annual cash flow comes to $15,675/yr on $246,421 invested. Return on cash invested is 26.42% in year one, and rental yield stands at 10.11% on a $749,000 basis. Equity gained on principal adds $4,833/yr, and 5% annual appreciation accumulates to $206,935 by year five. Five-year ROI measures 138.39% and total cumulative return in cash reaches $341,020. For financing, Ziffy Mortgage’s DSCR program evaluates $6,308/mo property income against a $3,666/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11713, Bellport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,100 (100%) |
| Owner Occupied HU | 2,181 (53.2%) |
| Renter Occupied HU | 1,494 (36.4%) |
| Vacant Housing Units | 425 (10.4%) |
| Median Home Value | $550,149 |
| Average Home Value | $622,403 |
Housing Distribution
Address Breakdown
Residential
3,815
Single Family
3,033
Multi-Family
782
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erna Cuenin • OLD PURCHASE PROPERTIES
Mls Name: NY State MLS
Mls ID: #11457231