21 Flagship CirStaten IslandNY10309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 21 Flagship Cir, Staten Island, NY, 10309 priced at $718,000 pairs $4,205/mo rent with after a $3,514/mo payment. Total monthly income equals $4,205/mo. Return on cash invested is 17.07% in year one, and rental yield stands at 7.03% on a $718,000 basis. Equity gained on principal adds $4,633/yr, and 5% annual appreciation accumulates to $198,370 by year five. Five-year ROI measures 88.21% and total cumulative return in cash reaches $208,371. For financing, Ziffy Mortgage’s DSCR program evaluates $4,205/mo property income against a $3,514/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
1,881 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Housing Distribution
Address Breakdown
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenine Milo • J. Milo Real Estate Ltd
Mls Name: BNYMLS
Mls ID: #496112