Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 21 Fernleaf Ct, Brunswick, GA, 31525 offers a 7.94% rental yield on a $380,000 purchase with $2,515/mo rent. Total monthly income registers $2,515/mo, and a $1,860/mo payment leaves $132/mo available for distribution. Annual cash flow reaches $1,578/yr on $125,970 to close, and return on cash invested stands at 21.16% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 109.67% and total cumulative return in cash at $138,157. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,515/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.26 Acres lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $380,000 |
| 2008-05-06 | Sold | $238,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-25 | $3351.08 | 13.60% | $131,280 | 16.55% |
| 2022-05-25 | $2949.90 | 11.54% | $112,640 | 24.99% |
| 2021-05-25 | $2644.81 | N/A | $90,120 | N/A |
Listed by: Stacy Doud • BHHS Hodnett Cooper Real Estate BWK
Mls Name: GIAOR
Mls ID: #1654188
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
