21 Elmore StDaytonOH45426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 21 Elmore St, Dayton, OH, 45426 priced at $189,900 converts $1,499/mo rent into $250/mo cash flow after a $929/mo obligation. Total monthly income equals $1,499/mo, and annual cash flow totals $3,004/yr on $62,952 invested. Return on cash invested prints 24.68% in year one, and rental yield reads 9.47% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 128.98% and total cumulative return in cash sums $81,197. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,499/mo property income covering a $929/mo payment, not borrower’s personal income.
Single Family
Built in 1958
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45426, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,751 (100%) |
| Owner Occupied HU | 3,389 (43.7%) |
| Renter Occupied HU | 3,221 (41.6%) |
| Vacant Housing Units | 1,141 (14.7%) |
| Median Home Value | $146,094 |
| Average Home Value | $179,051 |
Housing Distribution
Address Breakdown
Residential
7,145
Single Family
5,843
Multi-Family
1,302
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices