21 Elm Street, Greenvale, NY, 11548 | $1,331/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2119 sft

48 Colgate Road, Great Neck, NY, 11023

3 Bed
2 Bath
2350 sft

142 Baker Hill Road, Great Neck, NY, 11023

2 Bed
1 Bath
1036 sft

11 Crampton Avenue, Great Neck, NY, 11023

3 Bed
2 Bath
1220 sft

21 Ravine Road, Great Neck, NY, 11023

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

328 W 86th St APT 11B, New York, NY, 10024

1 Bed
1 Bath
850 sft

221 W 82nd St APT 1D, New York, NY, 10024

1 Bed
1 Bath
900 sft

157 W 79th St APT 3A, New York, NY, 10024

2 Bed
2 Bath
- sft

302 Smith Ct, Edgewater, NJ, 07020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Greenvale at 21 Elm Street, Greenvale, NY, 11548 with 5% annual appreciation on a $789,000 basis while $6,600/mo rent supports operations. Total monthly income totals $6,600/mo and a $3,862/mo payment preserves $1,331/mo for cash returns. Annual cash flow comes to $15,971/yr on $259,581 deployed, and return on cash invested reaches 26.21% in year one. Equity gained on principal adds $5,091/yr, and five-year appreciation sums $217,986 alongside rental yield of 10.04%. Five-year ROI measures 137.26% and total cumulative return in cash totals $356,290.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,600/mo property income versus a $3,862/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1986

4,500 sqft lot

$N/A/sqft

No HOA

More details about the property

Side Hall Colonial Built in 1986 conveniently located within the sought-after Roslyn School District. This 4-bedroom, 3-bath home offers a versatile layout perfect for modern living. The main level features an entry foyer, formal living room with access to a deck, dining room, large eat-in kitchen, guest bedroom/home office and full bath complete the first floor. The second floor includes a primary bedroom with an updated en-suite bath, two additional bedrooms, and a full bath. Conveniently located close to town, shops, and the LIRR. Additional Features: Full Basement with Laundry & Egress Window, Hardwood Floors, Detached Garage, CAC 8 years old, Washer & Dryer 5 years old, Dishwasher 5 years old, and Off-street Parking for multiple cars. Sold As Is.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11548, Greenvale, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	440 (100%)
Owner Occupied HU	328 (74.5%)
Renter Occupied HU	84 (19.1%)
Vacant Housing Units	28 ( 6.4%)
Median Home Value	$960,227
Average Home Value	$1,205,899