21 Ellen RdBrocktonMA02302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brockton at 21 Ellen Rd, Brockton, MA, 02302 earns $1,019/mo cash flow from $3,792/mo rent with a $2,153/mo payment. Total monthly income totals $3,792/mo, and annual cash flow totals $12,234/yr on $145,827 capital. ROI tracks 28.3% on current figures, and rental yield reads 10.34% at a $439,900 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 over five years. Five-year ROI reaches 147.98% and total cumulative return in cash sums $215,799. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,792/mo property income instead of your personal income.
Single Family
Built in 1957
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02302, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,225 (100%) |
| Owner Occupied HU | 8,506 (69.6%) |
| Renter Occupied HU | 3,364 (27.5%) |
| Vacant Housing Units | 355 ( 2.9%) |
| Median Home Value | $474,885 |
| Average Home Value | $547,807 |
Housing Distribution
Address Breakdown
Residential
12,068
Single Family
11,081
Multi-Family
987
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Sleeth • Conway - Hanover
Mls Name: MLS PIN
Mls ID: #73470456