21 Edgewater Drive, Brentwood, NH, 03833 | 5.35% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1224 sft

90R Derryfield Road #R, Derry, NH, 03038

2 Bed
2 Bath
1224 sft

90L Derryfield Road #L, Derry, NH, 03038

2 Bed
2 Bath
1528 sft

25 Tiger Tail Circle #R, Derry, NH, 03038

2 Bed
1 Bath
957 sft

3 Fairfax Avenue #333, Derry, NH, 03038

Nearby investment properties with comparable prices

3 Bed
1 Bath
1278 sft

15 Blossom St, Haverhill, MA, 01835

2 Bed
2 Bath
1566 sft

3A Walker Road #3A, Epping, NH, 03042

3 Bed
2 Bath
1332 sft

6 Rice Terrace, Hampton, NH, 03842

4 Bed
2 Bath
1782 sft

121 Hampstead Road, Sandown, NH, 03873

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brentwood at 21 Edgewater Drive, Brentwood, NH, 03833 with 5% annual appreciation on a $668,618 basis while $2,980/mo rent supports operations. 87% in year one. Equity gained on principal adds $4,314/yr, and five-year appreciation sums $184,727 alongside rental yield of 5.35%. Five-year ROI measures 60.35% and total cumulative return in cash totals $132,759. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,980/mo property income versus a $3,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA