21 Ed Mar TerHillsboroMO63050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsboro at 21 Ed Mar Ter, Hillsboro, MO, 63050 generates $2,093/mo in rent and, after a $1,316/mo payment, leaves $418/mo in cash flow. Total monthly income is $2,093/mo, and annual cash flow is $5,022/yr on $89,140 invested. Return on cash invested sits at 25.54% in year one, and rental yield is 9.34% on a $268,900 entry. Equity gained on principal adds $1,735/yr, while 5% annual appreciation builds toward $74,292 over five years. Five-year ROI reaches 133.13% and total cumulative return in cash sums $118,672. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,093/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63050, Hillsboro, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,975 (100%) |
| Owner Occupied HU | 5,691 (81.6%) |
| Renter Occupied HU | 796 (11.4%) |
| Vacant Housing Units | 488 ( 7.0%) |
| Median Home Value | $286,916 |
| Average Home Value | $321,844 |
Housing Distribution
Address Breakdown
Residential
6,463
Single Family
6,463
Multi-Family
0
Businesses
354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices