21 Dwight St, Hatfield, MA, 01038 | $29/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Dwight St, Hatfield, MA, 01038 | $29/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
984 sft

5 Carol Ave, Easthampton, MA, 01027

3 Bed
2 Bath
1640 sft

45 Oakland St, West Springfield, MA, 01089

Investment Property+ 2 more

6 Bed
3 Bath
3437 sft

60 White St, Westfield, MA, 01085

3 Bed
1 Bath
1590 sft

26 Saint Paul St, Westfield, MA, 01085

Nearby investment properties with comparable prices

4 Bed
2 Bath
2714 sft

58-60 Brookline Ave, Holyoke, MA, 01040

Investment Property+ 1 more

4 Bed
2 Bath
1944 sft

26-28 Norwood Ave, Florence, MA, 01062

4 Bed
2 Bath
2302 sft

15 Bates St, Westfield, MA, 01085

Investment Property+ 1 more

4 Bed
2 Bath
1944 sft

26 Norwood Ave, Northampton, MA, 01062

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hatfield at 21 Dwight St, Hatfield, MA, 01038 generates $2,549/mo in rent and, after a $1,957/mo payment, leaves $29/mo in cash flow. Total monthly income is $2,549/mo, and annual cash flow is $346/yr on $132,567 invested. Return on cash invested sits at 20.17% in year one, and rental yield is 7.65% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 104.39% and total cumulative return in cash sums $138,380. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,549/mo property income rather than buyer’s personal income.

Single Family

Built in 1960

0.38 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this well maintained 3- bedroom ranch nestled in the heart of Hatfield, MA. One of the standout features is the inviting breezeway-ideal for enjoying your morning coffee, reading a book, or simply relaxing in a light-filled space that connect the home to the outdoors. Enjoy the efficiency of gas heat and hot water ,keeping you warm and cozy through New England seasons. All this set in a prime ,convenient location-just minutes from local shops, schools, and access to major routes for an easy commute.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01038, Hatfield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,164 (100%)
Owner Occupied HU	809 (69.5%)
Renter Occupied HU	312 (26.8%)
Vacant Housing Units	43 ( 3.7%)
Median Home Value	$488,409
Average Home Value	$517,902