21 Cypress Circle, Exeter, NH, 03833 | $544/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2080 sft

27 Kasnet Drive, Rye, NH, 03870

3 Bed
3 Bath
2080 sft

18 Kasnet Drive, Rye, NH, 03870

4 Bed
2 Bath
1700 sft

71 Mann St, Lawrence, MA, 01841

4 Bed
4 Bath
2504 sft

141 Washington St, Groveland, MA, 01834

Nearby investment properties with comparable prices

2 Bed
1 Bath
1260 sft

143 Walnut Avenue, North Hampton, NH, 03862

3 Bed
3 Bath
1968 sft

113 Crawley Falls Road #3, Brentwood, NH, 03833

2 Bed
3 Bath
2322 sft

7 Stevens Court, Atkinson, NH, 03811

2 Bed
2 Bath
1391 sft

10 Clipper Way UNIT 10, Newburyport, MA, 01950

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Exeter at 21 Cypress Circle, Exeter, NH, 03833 priced at $739,900 pairs $5,503/mo rent with $544/mo cash flow after a $3,621/mo payment. Total monthly income equals $5,503/mo, and annual cash flow comes to $6,528/yr on $243,427 invested. Return on cash invested is 22.74% in year one, and rental yield stands at 8.92% on a $739,900 basis. Equity gained on principal adds $4,774/yr, and 5% annual appreciation accumulates to $204,421 by year five. Five-year ROI measures 118.7% and total cumulative return in cash reaches $288,939. For financing, Ziffy Mortgage’s DSCR program evaluates $5,503/mo property income against a $3,621/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2020

4.98 Acres lot

$N/A/sqft

No HOA