21 Crystalwood DrLittle RockAR72210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Rock at 21 Crystalwood Dr, Little Rock, AR, 72210 listed at $225,000 pairs $2,086/mo rent with a $1,101/mo payment to leave $708/mo cash flow. Total monthly income runs $2,086/mo, and annual cash flow reaches $8,501/yr on $74,588 cash to close. Return on cash invested measures 31.31% in year one, and rental yield registers 11.13% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 163.92% and total cumulative return in cash totals $122,265. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,086/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72210, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,380 (100%) |
| Owner Occupied HU | 4,827 (57.6%) |
| Renter Occupied HU | 2,998 (35.8%) |
| Vacant Housing Units | 555 ( 6.6%) |
| Median Home Value | $274,113 |
| Average Home Value | $318,637 |
Housing Distribution
Address Breakdown
Residential
7,850
Single Family
6,373
Multi-Family
1,477
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber L Wood • Mid South Realty
Mls Name: CARMLS
Mls Provider:
Mls ID: #25032815
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.