21 Creekwood LnLyndhurstVA22952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lyndhurst at 21 Creekwood Ln, Lyndhurst, VA, 22952 uses $80,223 cash to close to unlock $1,078/yr annual cash flow and $90/mo monthly cash flow. Total monthly income runs $1,536/mo, and a $1,184/mo payment keeps the spread at $90/mo. Purchase price stands at $242,000, and rental yield measures 7.62% with $1,536/mo rent. Return on cash invested shows 21.25% in year one, and 5% annual appreciation builds toward $66,860 over five years. Five-year ROI reaches 109.77% and total cumulative return in cash records $88,062. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,536/mo property income covering a $1,184/mo payment rather than investor’s personal income.
Single Family
Built in 1983
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22952, Lyndhurst, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 906 (100%) |
| Owner Occupied HU | 703 (77.6%) |
| Renter Occupied HU | 100 (11.0%) |
| Vacant Housing Units | 103 (11.4%) |
| Median Home Value | $358,649 |
| Average Home Value | $403,595 |
Housing Distribution
Address Breakdown
Residential
809
Single Family
809
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices