21 County Road 2174 NNutriosoAZ85932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nutrioso at 21 County Road 2174 N, Nutrioso, AZ, 85932 offers a 8.62% rental yield on a $395,000 purchase with $2,837/mo rent. Total monthly income registers $2,837/mo, and a $1,933/mo payment leaves $502/mo available for distribution. Annual cash flow reaches $6,029/yr on $130,943 to close, and return on cash invested stands at 24.51% in year one. Equity gained on principal adds $2,549/yr while 5% annual appreciation supports $109,131 over five years. Portfolio math shows five-year ROI at 127.18% and total cumulative return in cash at $166,530. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,837/mo property income against a $1,933/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
11.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85932, Nutrioso, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 455 (100%) |
| Owner Occupied HU | 148 (32.5%) |
| Renter Occupied HU | 25 ( 5.5%) |
| Vacant Housing Units | 282 (62.0%) |
| Median Home Value | $536,585 |
| Average Home Value | $477,095 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
