21 Coughlin RdNorth EastonMA02356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Easton at 21 Coughlin Rd, North Easton, MA, 02356 earns $659/mo cash flow from $4,283/mo rent with a $2,814/mo payment. Total monthly income totals $4,283/mo, and annual cash flow totals $7,911/yr on $189,175 capital. ROI tracks 24.24% on current figures, and rental yield reads 8.94% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 126.21% and total cumulative return in cash sums $238,763. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,283/mo property income instead of your personal income.
Single Family
Built in 1954
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02356, North Easton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,100 (100%) |
| Owner Occupied HU | 3,900 (76.5%) |
| Renter Occupied HU | 1,015 (19.9%) |
| Vacant Housing Units | 185 ( 3.6%) |
| Median Home Value | $675,153 |
| Average Home Value | $713,630 |
Housing Distribution
Address Breakdown
Residential
4,700
Single Family
4,390
Multi-Family
310
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Adams • Goodwin Realty Group, LLC
Mls Name: MLS PIN
Mls ID: #73409339