21 Coles WayAtkinsonNH03811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atkinson at 21 Coles Way, Atkinson, NH, 03811 priced at $429,000 converts $4,100/mo rent into $1,224/mo cash flow after a $2,100/mo obligation. Total monthly income equals $4,100/mo, and annual cash flow totals $14,691/yr on $142,214 invested. Return on cash invested prints 30.24% in year one, and rental yield reads 11.47% against a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation compiles into $118,525 by year five. Five-year ROI reaches 158.94% and total cumulative return in cash sums $226,033. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,100/mo property income covering a $2,100/mo payment, not borrower’s personal income.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03811, Atkinson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,165 (100%) |
| Owner Occupied HU | 2,704 (85.4%) |
| Renter Occupied HU | 356 (11.2%) |
| Vacant Housing Units | 105 ( 3.3%) |
| Median Home Value | $643,333 |
| Average Home Value | $670,216 |
Housing Distribution
Address Breakdown
Residential
2,857
Single Family
2,831
Multi-Family
26
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trish Povey • BHG Masiello Atkinson
Mls Name: PrimeMLS
Mls ID: #5057411