21 Cochran PlaceValley StreamNY11581
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 21 Cochran Place, Valley Stream, NY, 11581 in Valley Stream. Priced at $949,000, it generates $8,520/mo in gross rent and $2,183/mo in net monthly cash flow, a 10.77% yield that comfortably supports the 2.00 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $26,193. Five-year appreciation: $262,191. Equity from principal paydown: $8,740/yr. Total projected cumulative return: $502,343.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $2,183 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $8,520 |
| Total Monthly Debt Service | $5,960 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1964
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11581, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,399 (100%) |
| Owner Occupied HU | 5,733 (77.5%) |
| Renter Occupied HU | 1,376 (18.6%) |
| Vacant Housing Units | 290 ( 3.9%) |
| Median Home Value | $674,550 |
| Average Home Value | $721,676 |
Housing Distribution
Address Breakdown
Residential
7,103
Single Family
6,561
Multi-Family
542
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1964
4,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11581, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,399 (100%) |
| Owner Occupied HU | 5,733 (77.5%) |
| Renter Occupied HU | 1,376 (18.6%) |
| Vacant Housing Units | 290 ( 3.9%) |
| Median Home Value | $674,550 |
| Average Home Value | $721,676 |
Housing Distribution
Address Breakdown
Residential
7,103
Single Family
6,561
Multi-Family
542
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa K. Ng • Century 21 Realty Specialists
Mls Name: OneKey MLS
Mls ID: #961389