21 Buffalo Dr #28SilverthorneCO80498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverthorne at 21 Buffalo Dr #28, Silverthorne, CO, 80498 at $725,000 posts ROI 21.05% with $196/mo cash flow from $4,422/mo rent. Total monthly income equals $4,422/mo, and annual cash flow records $2,356/yr on $238,525 to close. Return on cash invested measures 21.05% and rental yield reads 7.32% at the current $725,000. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 by year five. Five-year ROI prints 108.45% and total cumulative return in cash totals $258,677.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,422/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1977
1.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80498, Silverthorne, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,681 (100%) |
| Owner Occupied HU | 2,437 (36.5%) |
| Renter Occupied HU | 1,136 (17.0%) |
| Vacant Housing Units | 3,108 (46.5%) |
| Median Home Value | $887,465 |
| Average Home Value | $1,071,728 |
Housing Distribution
Address Breakdown
Residential
1,459
Single Family
1,320
Multi-Family
139
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anne Skinner • Keller Williams Top Of Rockies
Mls Name: Altitude Realtors
Mls ID: #S1065694