21 Browns RoadLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livingston Manor at 21 Browns Road, Livingston Manor, NY, 12758 generates $4,194/mo in rent and, after a $2,198/mo payment, leaves $1,195/mo in cash flow. Total monthly income is $4,194/mo, and annual cash flow is $14,343/yr on $148,844 invested. Return on cash invested sits at 29.55% in year one, and rental yield is 11.21% on a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 155.18% and total cumulative return in cash sums $230,980. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,194/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Manfredo • Cole Prime Realty
Mls Name: OneKey MLS
Mls ID: #897423