21 Breezewood LaneBlack HawkCO80422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Black Hawk at 21 Breezewood Lane, Black Hawk, CO, 80422 priced at $535,000 converts $2,023/mo rent into after a $2,619/mo obligation. Total monthly income equals $2,023/mo. Return on cash invested prints 12.59% in year one, and rental yield reads 4.54% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 63.1% and total cumulative return in cash sums $111,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,023/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 1967
3.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80422, Black Hawk, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,300 (100%) |
| Owner Occupied HU | 1,507 (65.5%) |
| Renter Occupied HU | 232 (10.1%) |
| Vacant Housing Units | 561 (24.4%) |
| Median Home Value | $632,454 |
| Average Home Value | $662,075 |
Housing Distribution
Address Breakdown
Residential
1,587
Single Family
1,555
Multi-Family
32
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Thorpe • Crocker Realty, LLC
Mls Name: REcolorado
Mls ID: #4750980