21 Bradley AveSomersetMA02725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Somerset at 21 Bradley Ave, Somerset, MA, 02725 listed at $479,900 pairs $3,932/mo rent with a $2,349/mo payment to leave $907/mo cash flow. Total monthly income runs $3,932/mo, and annual cash flow reaches $10,886/yr on $159,087 cash to close. Return on cash invested measures 26.75% in year one, and rental yield registers 9.83% at a $479,900 basis. Equity gained on principal adds $3,097/yr, and annual property appreciation at 5% supports $132,588 by year five. Five-year ROI tracks 139.7% and total cumulative return in cash totals $222,249. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,932/mo property income relative to a $2,349/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1948
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02725, Somerset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,031 (100%) |
| Owner Occupied HU | 801 (77.7%) |
| Renter Occupied HU | 180 (17.5%) |
| Vacant Housing Units | 50 ( 4.8%) |
| Median Home Value | $550,439 |
| Average Home Value | $851,901 |
Housing Distribution
Address Breakdown
Residential
1,043
Single Family
965
Multi-Family
78
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Louis Barrows • Keller Williams Realty Leading Edge
Mls Name: MLS PIN
Mls ID: #73445637