21 Bexley RdRoslindaleMA02131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roslindale at 21 Bexley Rd, Roslindale, MA, 02131 priced at $804,900 converts $4,649/mo rent into after a $3,940/mo obligation. Total monthly income equals $4,649/mo. Return on cash invested prints 18.14% in year one, and rental yield reads 6.93% against a $804,900 entry. Equity gained on principal adds $5,194/yr, while 5% annual appreciation compiles into $222,379 by year five. Five-year ROI reaches 93.46% and total cumulative return in cash sums $247,486. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,649/mo property income covering a $3,940/mo payment, not borrower’s personal income.
Single Family
Built in 1910
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02131, Roslindale, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,689 (100%) |
| Owner Occupied HU | 6,509 (51.3%) |
| Renter Occupied HU | 5,417 (42.7%) |
| Vacant Housing Units | 763 ( 6.0%) |
| Median Home Value | $673,929 |
| Average Home Value | $736,627 |
Housing Distribution
Address Breakdown
Residential
11,926
Single Family
9,333
Multi-Family
2,593
Businesses
583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Rossman • Carpe Diem Realty LLC
Mls Name: MLS PIN
Mls ID: #73403801