21 Beaver Island, Kingsland, TX, 78654 | Equity Gain $15,164/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Beaver Island, Kingsland, TX, 78654 | Equity Gain $15,164/yr | Ziffy

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2386 sft

311 Out Crop, Horseshoe Bay, TX, 78657

- Bed
- Bath
- sft

620 Rio Vista Road, Johnson City, TX, 78636

Motivated Seller+ 1 more

2 Bed
2 Bath
1344 sft

1619 Althaus Ranch Rd, Johnson City, TX, 78636

- Bed
- Bath
- sft

307 Gold-Schaefer, Fredericksburg, TX, 78624

Nearby investment properties with comparable prices

Rental Income+ 1 more

7 Bed
8 Bath
6172 sft

554 Seven Falls Dr, Fredericksburg, TX, 78624

3 Bed
3 Bath
2888 sft

6754 North Grape Creek Rd, Fredericksburg, TX, 78624

- Bed
- Bath
- sft

10900 Ranch Rd #1323, Johnson City, TX, 78636

3 Bed
3 Bath
2950 sft

10900 Ranch Road 1323, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kingsland at 21 Beaver Island, Kingsland, TX, 78654 projects strong ROI of -2.19%. Rental yield 1.23%. With 5% annual appreciation, the property builds $649,262 in value over five years. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Single Family

Built in 1987

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautiful Beaver Island on Lake LBJ! Welcome to 21 Beaver Island designed for the ultimate lake life. Boasting a stunning 105' of north-facing open waterfront at the lakes widest expanse, this stylish 3-bedroom, 2.5-bath retreat offers unparalleled views and access to the vibrant recreational heart of Texas Hill Country, just 45 minutes northwest of Austin and 90 minutes north of San Antonio. Lake LBJ, a beloved Texan destination, sets the stage for endless adventuresboating, fishing, paddleboarding, kayaking, and swimming in its blue waters. Step inside this lakeside haven to an open-concept living space where phenomenal lake views pour through expansive windows. The gourmet kitchen, with a spacious island, flows seamlessly into the living area, perfect for hosting friends and family. A large game // media room adds fun for all ages, while three bedrooms, including a luxurious primary suite with a private balcony overlooks the lakelake. Outside, expansive outdoor entertaining areas invite gatherings under the Texas sky, with a boathouse ready to accommodate the largest watercraft for lake explorations. Beaver Islands tight-knit community of 41 homes, connected by a charming causeway, fosters a warm, welcoming vibe. This retreat is ideal for everyday living or weekend getaways. Discover your forever lake home at 21 Beaver Islandwhere every day feels like a vacation! Life is Short! Buy the Lake House!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656