Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warwick at 21 Baldwin Rd, Warwick, RI, 02886 priced at $569,900 pairs $4,391/mo rent with $671/mo cash flow after a $2,789/mo payment. Total monthly income equals $4,391/mo, and annual cash flow comes to $8,054/yr on $187,497 invested. Return on cash invested is 24.36% in year one, and rental yield stands at 9.25% on a $569,900 basis. Equity gained on principal adds $3,677/yr, and 5% annual appreciation accumulates to $157,453 by year five. Five-year ROI measures 127.12% and total cumulative return in cash reaches $238,350. For financing, Ziffy Mortgage’s DSCR program evaluates $4,391/mo property income against a $2,789/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02886, Warwick, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,518 (100%) |
| Owner Occupied HU | 9,073 (62.5%) |
| Renter Occupied HU | 4,614 (31.8%) |
| Vacant Housing Units | 831 ( 5.7%) |
| Median Home Value | $395,647 |
| Average Home Value | $440,210 |
Residential
13,882
Single Family
10,749
Multi-Family
3,133
Businesses
1,935
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $569,900 |
| 2025-06-11 | Listing removed | $569,900 |
| 2025-06-07 | Price change | $569,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-18 | $5855.00 | 3.76% | $404,600 | 1.73% |
| 2023-06-18 | $5643.00 | 4.91% | $397,700 | 38.47% |
| 2022-06-18 | $5379.00 | N/A | $287,200 | N/A |
Listed by: Erin Law • RE/MAX Preferred
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1387359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
