21 Anthony Street, Willimantic, CT, 06226 | $55/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Anthony Street, Willimantic, CT, 06226 | $55/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
759 sft

85 Oxbow Drive APT C7, Glastonbury, CT, 06033

2 Bed
2 Bath
940 sft

100 Oxbow Drive APT B3, Glastonbury, CT, 06033

2 Bed
2 Bath
1568 sft

383 Moodus Rd, East Hampton, CT, 06424

3 Bed
3 Bath
1718 sft

84 Colchester Cmns, Colchester, CT, 06415

Nearby investment properties with comparable prices

2 Bed
2 Bath
960 sft

338 Lebanon Avenue #16, Colchester, CT, 06415

2 Bed
2 Bath
940 sft

100 Oxbow Drive APT B3, Glastonbury, CT, 06033

2 Bed
2 Bath
2255 sft

10 Augusta Cir, Moodus, CT, 06469

2 Bed
2 Bath
1200 sft

1 Boulder Road #1, Colchester, CT, 06415

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Willimantic at 21 Anthony Street, Willimantic, CT, 06226 priced at $210,000 pairs $1,482/mo rent with $55/mo cash flow after a $1,028/mo payment. Total monthly income equals $1,482/mo, and annual cash flow comes to $660/yr on $69,615 invested. Return on cash invested is 20.86% in year one, and rental yield stands at 8.47% on a $210,000 basis. Equity gained on principal adds $1,355/yr, and 5% annual appreciation accumulates to $58,019 by year five. Five-year ROI measures 108.72% and total cumulative return in cash reaches $75,688. For financing, Ziffy Mortgage’s DSCR program evaluates $1,482/mo property income against a $1,028/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1900

0.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Investor Opportunity! Spacious 4-bedroom single-family home located just minutes from UConn campus - an ideal setup for college rentals or a buy-and-hold investment. The property sits on a large lot with potential for an Accessory Dwelling Unit (ADU), creating an additional rental income stream. Featuring ample living space, classic 1900s charm, and close proximity to shopping, dining, and transportation, this home is perfectly positioned for strong rental demand. Priced aggressively to sell - don't miss this chance to add a high-demand rental to your portfolio. Showings available by appointment only on Wednesdays and Saturdays. Contact today to schedule your tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 06226, Willimantic, CT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,215 (100%)
Owner Occupied HU	2,466 (34.2%)
Renter Occupied HU	4,124 (57.2%)
Vacant Housing Units	625 ( 8.7%)
Median Home Value	$218,103
Average Home Value	$247,750