21-58 35 Street #5DAstoriaNY11105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Astoria at 21-58 35 Street #5D, Astoria, NY, 11105 earns $1,450/mo cash flow from $3,106/mo rent with a $1,214/mo payment. Total monthly income totals $3,106/mo, and annual cash flow totals $17,397/yr on $82,212 capital. ROI tracks 41.07% on current figures, and rental yield reads 15.03% at a $248,000 purchase. Equity gained on principal adds $1,600/yr, and 5% annual appreciation supports $68,518 over five years. Five-year ROI reaches 216.97% and total cumulative return in cash sums $178,374. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,106/mo property income instead of your personal income.
Condo
Built in 1923
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11105, Astoria, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,106 (100%) |
| Owner Occupied HU | 3,992 (22.0%) |
| Renter Occupied HU | 12,940 (71.5%) |
| Vacant Housing Units | 1,174 ( 6.5%) |
| Median Home Value | $1,119,252 |
| Average Home Value | $1,143,281 |
Housing Distribution
Address Breakdown
Residential
12,912
Single Family
5,303
Multi-Family
7,609
Businesses
1,100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices