21-20 33rd Rd APT 6CAstoriaNY11106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Astoria at 21-20 33rd Rd APT 6C, Astoria, NY, 11106 generates $3,592/mo in rent and, after a $1,757/mo payment, leaves $295/mo in cash flow. Total monthly income is $3,592/mo, and annual cash flow is $3,537/yr on $119,009 invested. Return on cash invested sits at 22.88% in year one, and rental yield is 12.01% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 122.72% and total cumulative return in cash sums $146,047. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,592/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$900 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11106, Astoria, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,170 (100%) |
| Owner Occupied HU | 3,323 (16.5%) |
| Renter Occupied HU | 15,910 (78.9%) |
| Vacant Housing Units | 937 ( 4.6%) |
| Median Home Value | $769,724 |
| Average Home Value | $891,110 |
Housing Distribution
Address Breakdown
Residential
19,020
Single Family
2,476
Multi-Family
16,544
Businesses
1,233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices