2099 Legrand Smoak StCordovaSC29039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cordova at 2099 Legrand Smoak St, Cordova, SC, 29039 uses $33,150 cash to close to unlock $2,234/yr annual cash flow and $186/mo monthly cash flow. Total monthly income runs $781/mo, and a $489/mo payment keeps the spread at $186/mo. Purchase price stands at $100,000, and rental yield measures 9.37% with $781/mo rent. Return on cash invested shows 26.65% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 138.8% and total cumulative return in cash records $46,012. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $781/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.64 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Husted Team powered by Keller Williams
Mls Name: CTMLS
Mls Provider:
Mls ID: #25011168
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Charleston Trident Multiple Listing Service, Inc. All rights reserved. Information is deemed reliable but not guaranteed.