20979 Timber Ridge Ter UNIT 101, Ashburn, VA, 20147 | $502/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20979 Timber Ridge Ter UNIT 101, Ashburn, VA, 20147 | $502/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2668 sft

6511 Briggs Rd, Warrenton, VA, 20187

4 Bed
2 Bath
1349 sft

8467 Renalds Ave, Marshall, VA, 20115

2 Bed
2 Bath
834 sft

42539 Mayflower Ter UNIT 204, Brambleton, VA, 20148

2 Bed
2 Bath
1189 sft

24701 Byrne Meadow Sq APT 402, Aldie, VA, 20105

Nearby investment properties with comparable prices

3 Bed
3 Bath
1508 sft

7529 Belle Grae Dr, Manassas, VA, 20109

2 Bed
2 Bath
1206 sft

7065 Heritage Hunt Dr APT 101, Gainesville, VA, 20155

- Bed
- Bath
1006 sft

20979 Timber Ridge Ter, Ashburn, VA, 20147

3 Bed
3 Bath
1372 sft

7914 Sharpsburg Ct, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ashburn at 20979 Timber Ridge Ter UNIT 101, Ashburn, VA, 20147 generates $2,708/mo in rent and, after a $1,806/mo payment, leaves $502/mo in cash flow. Total monthly income is $2,708/mo, and annual cash flow is $6,027/yr on $122,324 invested. Return on cash invested sits at 24.84% in year one, and rental yield is 8.81% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 129% and total cumulative return in cash sums $157,803. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,708/mo property income rather than buyer’s personal income.

Condo

Built in 1991

N/A lot

$N/A/sqft

No HOA

More details about the property

UPDATED UNIT ON GROUND LEVEL MOVE-IN READY WITH 2 BEDROOMS AND 2 BATHROOMS. THIS UNIT IS FILLES WITH LIGHT & SUN, WITH SEPARATE LIVING & DINING AREAS AND ACCESS TO A COVERED PATIO THAT OPENS TO COMMON AREA.T. GORGEOUS FIRE PLACE IN SUNNY & BRIGHT LIVING AREA . KITCHEN IS COMPLETELY RENOVATED WITH BRAND NEW CABINETS AND APPLIANCES AND A BAR OPENING TO LIVING AREA. BRAND NEW FLOORING THROUGHOUT THE UNIT AND 2 SPACIOUS BEDROOMS WITH WALK-IN-CLOSETS , PRIVATE BATHROOM AND IN-UNIT STACKED WASHER & DRYER. THIS UNIT ALSO INCLUDES A SEPARATE STORAGE UNIT. WITHIN WALKING DISTANCE OF SHOPS, RESTAURANTS, CLUB HOUSE, PONDS, PICNIC AREAS & MORE.. CONVENIENTLY LOCATED NEAR MAJOR ROADS, SCHOOLS, DULLES AIRPORT, & THE ASHBURN METRO STATIONS, WHICH IS 3.4 MILES AWAY. BUS STOP AT CROSSROAD DRIVE TO THE METRO.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20147, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,222 (100%)
Owner Occupied HU	17,356 (63.8%)
Renter Occupied HU	8,740 (32.1%)
Vacant Housing Units	1,126 ( 4.1%)
Median Home Value	$784,703
Average Home Value	$808,415