20970 Beagle StCottonwoodCA96022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottonwood at 20970 Beagle St, Cottonwood, CA, 96022 generates $2,640/mo in rent and, after a $1,839/mo payment, leaves $316/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $3,787/yr on $124,578 invested. Return on cash invested sits at 22.95% in year one, and rental yield is 8.43% on a $375,800 entry. Equity gained on principal adds $2,425/yr, while 5% annual appreciation builds toward $103,827 over five years. Five-year ROI reaches 119.14% and total cumulative return in cash sums $148,418. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96022, Cottonwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,867 (100%) |
| Owner Occupied HU | 4,923 (71.7%) |
| Renter Occupied HU | 1,368 (19.9%) |
| Vacant Housing Units | 576 ( 8.4%) |
| Median Home Value | $434,730 |
| Average Home Value | $463,146 |
Housing Distribution
Address Breakdown
Residential
6,066
Single Family
6,066
Multi-Family
0
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Sprague • eXp Realty of California Inc
Mls Name: MLSListings Inc
Mls ID: #ML82029483