2097 Gull WayCamano IslandWA98282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Camano Island at 2097 Gull Way, Camano Island, WA, 98282 offers a 7.3% rental yield on a $649,950 purchase with $3,953/mo rent. Total monthly income registers $3,953/mo, and a $3,181/mo payment leaves $46/mo available for distribution. Annual cash flow reaches $555/yr on $213,834 to close, and return on cash invested stands at 20.32% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,569 over five years. Portfolio math shows five-year ROI at 104.79% and total cumulative return in cash at $224,074. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,953/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98282, Camano Island, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,290 (100%) |
| Owner Occupied HU | 6,973 (75.1%) |
| Renter Occupied HU | 783 ( 8.4%) |
| Vacant Housing Units | 1,534 (16.5%) |
| Median Home Value | $707,964 |
| Average Home Value | $776,745 |
Housing Distribution
Address Breakdown
Residential
8,154
Single Family
8,154
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Musser • Sollid Real Estate, LLC
Mls Name: NWMLS
Mls ID: #2406183