








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,320/mo, and a $1,590/mo payment. Purchase price stands at $324,900, and rental yield measures 4.88% with $1,320/mo rent. Return on cash invested shows 8.88% in year one, and 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 44.89% and total cumulative return in cash records $48,353. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,320/mo property income covering a $1,590/mo payment rather than investor’s personal income.
Single Family
Built in 2017
9.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76673, Mount Calm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 462 (100%) |
| Owner Occupied HU | 317 (68.6%) |
| Renter Occupied HU | 71 (15.4%) |
| Vacant Housing Units | 74 (16.0%) |
| Median Home Value | $178,676 |
| Average Home Value | $294,069 |
Residential
491
Single Family
491
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Pryce Marshall • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #21115433