2094 Indian Creek RdThorn HillTN37881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thorn Hill at 2094 Indian Creek Rd, Thorn Hill, TN, 37881 uses $59,670 cash to close to unlock $3,930/yr annual cash flow and $328/mo monthly cash flow. Total monthly income runs $1,405/mo, and a $881/mo payment keeps the spread at $328/mo. Purchase price stands at $180,000, and rental yield measures 9.37% with $1,405/mo rent. Return on cash invested shows 26.5% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 137.93% and total cumulative return in cash records $82,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,405/mo property income covering a $881/mo payment rather than investor’s personal income.
Manufactured
Built in 1995
16 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Pinckney • Greater Impact Realty Lakeway
Mls Name: TVRMLS
Mls ID: #9978193