Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 20931 Banyan Crest Ln, Katy, TX, 77449 earns $473/mo cash flow from $2,550/mo rent with a $1,395/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $5,676/yr on $94,478 capital. ROI tracks 25.92% on current figures, and rental yield reads 10.74% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 136.48% and total cumulative return in cash sums $128,946. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.
Single Family
Built in 2005
5,362 sqft lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $261,188 | -5.31% |
| 2023-12-27 | $4839.55 | 3.17% | $275,838 | 13.32% |
| 2022-12-27 | $4690.89 | N/A | $243,405 | 35.58% |
Listed by: Nayelli Huerta • eXp Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #48065979
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
