20927 Hawthorne StHarper WoodsMI48225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harper Woods at 20927 Hawthorne St, Harper Woods, MI, 48225 offers a 8.57% rental yield on a $235,000 purchase with $1,678/mo rent. Total monthly income registers $1,678/mo, and a $1,150/mo payment leaves $129/mo available for distribution. Annual cash flow reaches $1,542/yr on $77,903 to close, and return on cash invested stands at 21.89% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 114.03% and total cumulative return in cash at $88,828. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,678/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48225, Harper Woods, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,424 (100%) |
| Owner Occupied HU | 3,740 (58.2%) |
| Renter Occupied HU | 2,308 (35.9%) |
| Vacant Housing Units | 376 ( 5.9%) |
| Median Home Value | $158,137 |
| Average Home Value | $185,916 |
Housing Distribution
Address Breakdown
Residential
6,359
Single Family
5,525
Multi-Family
834
Businesses
203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Morgan Russo • HomePointe Realty LLC
Mls Name: Realcomp II
Mls ID: #20261002307