2092 Culbreath Rd #C77BrooksvilleFL34602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooksville at 2092 Culbreath Rd #C77, Brooksville, FL, 34602 offers a 9.08% rental yield on a $109,000 purchase with $825/mo rent. Total monthly income registers $825/mo, and a $534/mo payment leaves $101/mo available for distribution. Annual cash flow reaches $1,214/yr on $36,134 to close, and return on cash invested stands at 23.27% in year one. Equity gained on principal adds $703/yr while 5% annual appreciation supports $30,115 over five years. Portfolio math shows five-year ROI at 121.61% and total cumulative return in cash at $43,942. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $825/mo property income against a $534/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1976
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34602, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,279 (100%) |
| Owner Occupied HU | 3,303 (77.2%) |
| Renter Occupied HU | 535 (12.5%) |
| Vacant Housing Units | 441 (10.3%) |
| Median Home Value | $376,569 |
| Average Home Value | $408,088 |
Housing Distribution
Address Breakdown
Residential
3,812
Single Family
3,812
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Rotunda • Heart of Florida Realty LLC
Mls Name: HCMLS
Mls ID: #2257685