20917 Locust St #DHaywardCA94541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayward at 20917 Locust St #D, Hayward, CA, 94541 earns $269/mo cash flow from $3,238/mo rent with a $2,349/mo payment. Total monthly income totals $3,238/mo, and annual cash flow totals $3,228/yr on $159,120 capital. ROI tracks 21.94% on current figures, and rental yield reads 8.1% at a $479,999 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 over five years. Five-year ROI reaches 113.71% and total cumulative return in cash sums $180,928. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,238/mo property income instead of your personal income.
Townhouse
Built in 1980
1.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94541, Hayward, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,767 (100%) |
| Owner Occupied HU | 9,638 (40.6%) |
| Renter Occupied HU | 12,938 (54.4%) |
| Vacant Housing Units | 1,191 ( 5.0%) |
| Median Home Value | $849,696 |
| Average Home Value | $970,695 |
Housing Distribution
Address Breakdown
Residential
22,893
Single Family
16,924
Multi-Family
5,969
Businesses
1,624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Reyes • Citylights Property Group, Inc
Mls Name: MLSListings Inc
Mls ID: #ML82014405