20912 77th Street E, Bonney Lake, WA, 98391 | 6.02% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1279 sft

13305 68th Avenue Ct E, Puyallup, WA, 98373

3 Bed
2 Bath
1488 sft

2101 179th Street Ct E, Spanaway, WA, 98387

3 Bed
1 Bath
1008 sft

7218 192nd Ave E, Bonney Lake, WA, 98391

3 Bed
2 Bath
1355 sft

21905 128th Street E, Bonney Lake, WA, 98391

Nearby investment properties with comparable prices

2 Bed
2 Bath
1550 sft

15414 89th Avenue E, Puyallup, WA, 98375

5 Bed
2 Bath
1890 sft

3821 S 250th Street, Kent, WA, 98032

4 Bed
3 Bath
2387 sft

9303 169th Street E, Puyallup, WA, 98375

4 Bed
3 Bath
2605 sft

451 185th Street Ct E UNIT 16, Spanaway, WA, 98387

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 20912 77th Street E, Bonney Lake, WA, 98391 offers a 6.02% rental yield on a $719,950 purchase with $3,610/mo rent. 42% in year one. Equity gained on principal adds $4,646/yr while 5% annual appreciation supports $198,909 over five years. Portfolio math shows five-year ROI at 83.89% and total cumulative return in cash at $198,711. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,610/mo property income against a $3,524/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

4,830 sqft lot

$N/A/sqft

No HOA